{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Consultancy Budget Proposal"],"not_rendered":{"images":1,"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Consultancy Budget Proposal","index":0,"n_rows":40,"n_cols":6,"rows_kept":40,"merged":[[6,0,6,5],[7,0,7,5],[8,1,8,3],[9,1,9,3],[10,1,10,3],[11,1,11,3],[13,0,13,5],[14,0,14,5],[15,0,15,3],[16,0,16,3],[22,0,22,3],[23,1,23,3],[26,0,26,3],[27,0,27,3],[28,0,28,3],[29,0,29,3],[30,0,30,3],[31,0,31,3],[32,0,32,3],[33,0,33,3]]}
[]
[]
[]
[]
[]
[]
["Tara Consultancy Budget Proposal"]
[]
["Organisation / Consultant Name:","(fill in)"]
["Contract Number:","by Tara Grant Officer"]
["Total Contract Period:","(dd/mm/yy TO dd/mm/yy)"]
["Local Currency","(Enter currency name)"]
[]
["BUDGET REQUEST "]
[]
[{"$nulls":4},"Total Grant Request (Local Currency)","Total Grant Request (USD)"]
[]
["Consulting Fees:"]
["Name","Job Title","No. of Days","Rate per Day \n(Local Currency)"]
["Consultant",null,null,0,{"$f":"+C20*D20","v":0},0]
["Consultant",null,null,0,{"$f":"+C21*D21","v":0},0]
["Consultant",null,null,0,{"$f":"+C22*D22","v":0},0]
["TOTAL CONSULTING FEES",{"$nulls":3},{"$f":"SUM(E20:E22)","v":0},{"$f":"SUM(F20:F22)","v":0}]
["Project Expenses:"]
["(fill in)",{"$nulls":3},0,0]
["(fill in)",{"$nulls":3},0,0]
["TOTAL PROJECT EXPENSES",{"$nulls":3},{"$f":"SUM(E25:E26)","v":0},{"$f":"SUM(F25:F26)","v":0}]
[]
["VAT Expenses",{"$nulls":3},0,0]
["TOTAL VAT EXPENSES",{"$nulls":3},{"$f":"SUM(E29:E29)","v":0},{"$f":"SUM(F29:F29)","v":0}]
["Travel related to the project: "]
["(fill in)",{"$nulls":3},0,0]
["(fill in)",{"$nulls":3},0,0]
["TOTAL TRAVEL",{"$nulls":3},{"$f":"SUM(E32:E33)","v":0},{"$f":"SUM(F32:F33)","v":0}]
["TOTAL COST OF SERVICE",{"$nulls":3},{"$f":"E23+E27+E30+E34","v":0},{"$f":"F23+F27+F30+F34","v":0}]
[]
[]
[]
[]
["Signature:",null,null,"Date:"]